| Revenue | DKK 30,3M | -6% |
| EBITDA | DKK 27,8M | -5% |
| Net profit | DKK 19,3M | -19% |
| Total assets | DKK 195,1M | -8% |
| Equity | DKK 79,8M | -13% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | — | — | 17.904 | 22.638 | 32.275 | 30.259 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -500 | -36 | 15.863 | 19.616 | 29.387 | 27.779 |
| Depreciation & amort. | -0 | -0 | -6.071 | -6.422 | -6.440 | -6.468 |
| EBIT | -500 | -36 | 9.792 | 13.194 | 22.947 | 21.311 |
| Net financials | -536 | 536 | 911 | 918 | 7.206 | 3.192 |
| Profit before tax | -1.036 | 500 | 10.703 | 14.112 | 30.153 | 24.503 |
| Tax | -217 | 109 | 2.165 | 2.857 | 6.215 | 5.165 |
| Net profit | -819 | 391 | 8.538 | 11.255 | 23.938 | 19.338 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 101.667 | 222.843 | 209.850 | 211.553 | 211.654 | 195.080 |
| Equity | -319 | 72 | 41.761 | 77.235 | 91.236 | 79.770 |
| Long-term debt | 0 | 0 | 118.378 | 112.609 | 106.774 | 100.871 |
| Short-term debt | 101.986 | 222.771 | 49.711 | 21.709 | 9.613 | 7.229 |
| Total debt | 101.986 | 222.771 | 168.089 | 134.318 | 116.387 | 108.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGi Renewables A/S | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Bundgaard | Management | 0 companies |
| Lars Kruse | Board of Directors | 0 companies |
| Finn Strøm Madsen | Board of Directors | 0 companies |
| Jacob Vittrup | Chairman | 0 companies |
| Christine Viemose | Board of Directors | 0 companies |
| Nikolaj Harbo | Board of Directors | 0 companies |
| Morten Bryder Pedersen | Board of Directors | 0 companies |