| Revenue | DKK 5M | +102% |
| EBITDA | DKK 2,9M | +283% |
| Net profit | DKK 3,9M | +40% |
| Total assets | DKK 13,6M | +64% |
| Equity | DKK 9M | +77% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 766 | 1.217 | 3.011 | 2.438 | 2.474 | 5.003 |
| Staff expenses | -872 | -1.070 | -1.435 | -1.612 | -1.708 | -2.152 |
| EBITDA | -106 | 147 | 1.575 | 826 | 745 | 2.852 |
| Depreciation & amort. | -0 | -0 | -0 | -15 | -4 | -0 |
| EBIT | -106 | 147 | 1.575 | 811 | 742 | 2.852 |
| Net financials | -16 | -51 | -213 | 163 | 2.154 | 1.639 |
| Profit before tax | -122 | 96 | 1.363 | 974 | 2.896 | 4.491 |
| Tax | -23 | 24 | 303 | 146 | 106 | 583 |
| Net profit | -99 | 72 | 1.060 | 829 | 2.790 | 3.908 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 548 | 2.655 | 3.743 | 5.111 | 8.327 | 13.616 |
| Equity | 301 | 372 | 1.432 | 2.260 | 5.050 | 8.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 2.283 | 2.309 | 2.849 | 3.277 | 4.658 |
| Total debt | 247 | 2.283 | 2.309 | 2.849 | 3.277 | 4.658 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2018 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2018 | |
Upnorth Holding ApS | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Benedikt Dam | Management | 0 companies |
| Peter Bjerre Bøystrup | Management | 0 companies |
| Gunnar Valur Sigurðsson | Board of Directors | 0 companies |
| Elvar Þór Alfreðsson | Board of Directors | 0 companies |