| Revenue | DKK 448K | -50% |
| EBITDA | DKK -488K | -284% |
| Net profit | DKK -429K | -193% |
| Total assets | DKK 897K | -21% |
| Equity | DKK -741K | -138% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 218 | 536 | -440 | 904 | 448 |
| Staff expenses | -174 | -489 | -498 | -1.031 | -937 |
| EBITDA | 44 | 48 | -938 | -127 | -488 |
| Depreciation & amort. | -0 | -15 | -19 | -21 | -0 |
| EBIT | 44 | 33 | -957 | -148 | -488 |
| Net financials | -1 | -3 | -21 | -39 | -56 |
| Profit before tax | 43 | 29 | -977 | -187 | -544 |
| Tax | 10 | 7 | -214 | -40 | -115 |
| Net profit | 34 | 22 | -763 | -147 | -429 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 999 | 1.132 | 1.290 | 1.141 | 897 |
| Equity | 37 | 98 | -165 | -312 | -741 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 962 | 1.028 | 1.455 | 1.453 | 1.638 |
| Total debt | 962 | 1.028 | 1.455 | 1.453 | 1.638 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LL Management | Management | 2018 |
MT Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Line Lykke Lunde | Management | 0 companies |
| Mille Tuva Freund Jensen | Management | 0 companies |
| Anne Stampe Olesen | Chairman | 0 companies |