| Revenue | DKK -42K | -75% |
| EBITDA | DKK -26K | +98% |
| Net profit | DKK -2,9M | -342% |
| Total assets | DKK 9,2M | -5% |
| Equity | DKK 3,1M | -48% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Revenue | 720 | -53 | -173 | -42 |
| Staff expenses | -2.386 | -2.697 | -1.234 | -16 |
| EBITDA | -1.666 | -2.750 | -1.407 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -1.666 | -2.750 | -1.407 | -26 |
| Net financials | -26 | -9 | 2.606 | -2.875 |
| Profit before tax | -1.693 | -2.759 | 1.199 | -2.901 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | -1.693 | -2.759 | 1.199 | -2.901 |
| Item | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Total assets | 504 | 2.018 | 9.707 | 9.222 |
| Equity | -113 | 1.808 | 6.042 | 3.141 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 616 | 210 | 3.665 | 6.081 |
| Total debt | 616 | 210 | 3.665 | 6.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AS Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne Stampe Olesen Holding ApS | Company | 50.0% | 50.0% | 2021 |
JSC Holding 2021 ApS | Company | 15.0% | 15.0% | 2022 |
LOUISE SKARBY ApS | Company | 5.0% | 5.0% | 2022 |
NFF Group Holding ApS | Company | 5.0% | 5.0% | 2023 |
Muggi Holding ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mia Therese Wagner | Chief Executive Officer | 0 companies |
| Anne Stampe Olesen | Management | 0 companies |
| Susanne Toftgård Nielsen | Board of Directors | 0 companies |
| Louise Skarby | Chairman | 0 companies |
| Johan Sebastian Schur | Chairman | 0 companies |
| Martin Haugaard Olesen | Board of Directors | 0 companies |