| Revenue | DKK 1,1M | +31% |
| EBITDA | DKK 693K | +182% |
| Net profit | DKK 302K | +136% |
| Total assets | DKK 22,3M | +0% |
| Equity | DKK 7,1M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.049 | 849 | 751 | 812 | 1.062 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 702 | 406 | -1.507 | -847 | 693 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 702 | 406 | -1.507 | -847 | 693 |
| Net financials | -121 | -119 | -124 | -216 | -306 |
| Profit before tax | 582 | 287 | -1.630 | -1.063 | 387 |
| Tax | 128 | 63 | -358 | -234 | 85 |
| Net profit | 454 | 223 | -1.272 | -828 | 302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24.703 | 24.276 | 22.331 | 22.164 | 22.260 |
| Equity | 9.497 | 9.371 | 7.649 | 6.821 | 7.122 |
| Long-term debt | 13.441 | 13.213 | 12.986 | 12.831 | 12.651 |
| Short-term debt | 675 | 594 | 975 | 1.894 | 1.861 |
| Total debt | 14.116 | 13.807 | 13.961 | 14.725 | 14.511 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JK Management | Management | 2019 |
| Former (2) | ||
MD Management | Management | 2018 – 2019 |
DH Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2019 | |
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Damsgaard Jensen | Management | 0 companies |
| David Hørlyck Nielsen | Management | 0 companies |
| Jesper Kaas Horsbøl | Management | 0 companies |
| Claus Bruun Rasmussen | Board of Directors | 0 companies |
| Claus Møller | Chairman | 0 companies |