| Revenue | DKK 1,4M | +1% |
| EBITDA | DKK 1,4M | +1% |
| Net profit | DKK -346K | -56% |
| Total assets | DKK 41M | -2% |
| Equity | DKK 17,2M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.073 | 1.319 | 1.318 | 1.366 | 1.385 | 1.406 | 1.424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.073 | 1.319 | 1.318 | 1.366 | 1.385 | 1.406 | 1.424 |
| Depreciation & amort. | -461 | -518 | -525 | -544 | -553 | -553 | -553 |
| EBIT | 612 | 800 | 793 | 823 | 832 | 853 | 871 |
| Net financials | -114 | -76 | -97 | 75 | -618 | -983 | -1.159 |
| Profit before tax | 498 | 724 | 696 | 898 | 214 | -129 | -288 |
| Tax | 215 | 274 | 269 | 317 | 169 | 93 | 58 |
| Net profit | 283 | 450 | 428 | 581 | 45 | -223 | -346 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 39.865 | 41.270 | 41.364 | 42.989 | 42.196 | 41.815 | 41.022 |
| Equity | 16.283 | 16.733 | 17.161 | 17.741 | 17.786 | 17.564 | 17.218 |
| Long-term debt | 21.383 | 22.776 | 22.776 | 22.776 | 22.778 | 22.778 | 22.779 |
| Short-term debt | 2.198 | 1.761 | 1.428 | 2.472 | 1.632 | 1.473 | 1.026 |
| Total debt | 23.582 | 24.537 | 24.204 | 25.248 | 24.410 | 24.251 | 23.805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMP 1991 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Iver Mogensen Jensen | Management | 0 companies |
| Kresten Lei | Board of Directors | 0 companies |
| Torben Krogh | Board of Directors | 0 companies |
| Marianne Christiansen | Board of Directors | 0 companies |