| Revenue | DKK 3,9M | +30% |
| EBITDA | DKK 3M | +39% |
| Net profit | DKK 1,8M | +79% |
| Total assets | DKK 58M | +1% |
| Equity | DKK 27,2M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.639 | 2.785 | 2.748 | 3.032 | 3.928 |
| Staff expenses | -607 | -579 | -540 | -893 | -946 |
| EBITDA | 2.031 | 2.206 | 2.208 | 2.139 | 2.983 |
| Depreciation & amort. | -328 | -354 | -327 | -328 | -0 |
| EBIT | 1.703 | 1.852 | 1.881 | 1.811 | 2.983 |
| Net financials | -399 | -356 | -574 | -519 | 27 |
| Profit before tax | 1.304 | 1.496 | 1.307 | 1.292 | 2.310 |
| Tax | 287 | 327 | 290 | 284 | 508 |
| Net profit | 1.017 | 1.169 | 1.017 | 1.008 | 1.802 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 63.781 | 63.464 | 57.132 | 57.133 | 57.989 |
| Equity | 26.144 | 27.590 | 24.182 | 25.446 | 27.248 |
| Long-term debt | 13.468 | 12.067 | 10.611 | 9.391 | 23.173 |
| Short-term debt | 18.257 | 17.649 | 17.254 | 16.964 | 1.841 |
| Total debt | 31.725 | 29.716 | 27.865 | 26.355 | 25.014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BN Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Nørreskov Nielsen | Management | 0 companies |
| Theeis Leopold Luca Holm | Board of Directors | 0 companies |
| Maibritt Nørreskov Nielsen | Chairman | 0 companies |