| Revenue | DKK 2,1M | +2% |
| EBITDA | DKK -1,5M | +75% |
| Net profit | DKK -86,8M | -384% |
| Total assets | DKK 323,9M | -18% |
| Equity | DKK 254,6M | -25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.138 | 0 | 2.545 | 2.035 | 2.072 |
| Staff expenses | -3.377 | -1.402 | -4.787 | -3.717 | -2.768 |
| EBITDA | -1.733 | -2.277 | -4.193 | -6.030 | -1.528 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.733 | -2.277 | -4.193 | -6.030 | -1.528 |
| Net financials | -7.875 | -21.390 | -119.263 | -13.078 | -86.060 |
| Profit before tax | -9.608 | -23.667 | -123.456 | -19.108 | -87.588 |
| Tax | -266 | -570 | -770 | -1.164 | -810 |
| Net profit | -9.342 | -23.097 | -122.686 | -17.944 | -86.778 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 263.201 | 241.890 | 393.483 | 395.858 | 323.896 |
| Equity | 261.715 | 240.579 | 361.392 | 337.529 | 254.625 |
| Long-term debt | 963 | 1.014 | 1.162 | 1.067 | 69.021 |
| Short-term debt | 523 | 297 | 30.928 | 57.262 | 250 |
| Total debt | 1.486 | 1.311 | 32.090 | 58.329 | 69.271 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Founder | Founder | 2018 |
SK Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (5) | ||
BK Management | Management | 2021 – 2021 |
CB Management | Management | 2019 – 2019 |
MP Management | Management | 2018 – 2019 |
MK Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
HH Management | Management | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2019 – 2024 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Individual | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Founder | 0 companies |
| Benny Karlsen Birk | Management | 0 companies |
| Søren Kongsbak Klyvø | Chief Executive Officer | 0 companies |
| Claus Bilde | Management | 0 companies |
| Michael Pontoppidan Frost | Management | 0 companies |
| Mikkel Klitgaard Jacobsen | Chief Executive Officer | 0 companies |
| Hugo Holst Dissing | Management | 0 companies |
| Ebbe Matthew Faurschou | Board of Directors | 0 companies |
| Pernille Wichmann | Board of Directors | 0 companies |
| Johan Olof Cervin | Board of Directors | 0 companies |
| Helle Thorning-Schmidt | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Chairman | 0 companies |
| Kristian Johnsen Hundebøll | Chairman | 0 companies |
| Thomas Voss | Board of Directors | 0 companies |