| Revenue | DKK 651K | -31% |
| EBITDA | DKK 281K | +22% |
| Net profit | DKK 49K | +317% |
| Total assets | DKK 8,2M | -7% |
| Equity | DKK 1,2M | +4% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 443 | 465 | 1.274 | 883 | 1.666 | 941 | 651 |
| Staff expenses | -0 | -0 | -495 | -649 | -928 | -710 | -370 |
| EBITDA | 443 | 465 | 778 | 233 | 738 | 230 | 281 |
| Depreciation & amort. | -44 | -94 | -94 | -94 | -107 | -84 | -42 |
| EBIT | 398 | 371 | 685 | 140 | 631 | 147 | 239 |
| Net financials | -39 | -71 | -124 | -89 | -226 | -145 | -131 |
| Profit before tax | 359 | 300 | 561 | 51 | 405 | 2 | 108 |
| Tax | 94 | 96 | 164 | 50 | 164 | -10 | 59 |
| Net profit | 265 | 204 | 397 | 1 | 241 | 12 | 49 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.250 | 4.879 | 9.825 | 8.217 | 9.076 | 8.786 | 8.170 |
| Equity | 315 | 519 | 916 | 917 | 1.158 | 1.170 | 1.219 |
| Long-term debt | 300 | 300 | 2.800 | 3.340 | 300 | 300 | 300 |
| Short-term debt | 1.635 | 4.060 | 6.109 | 3.960 | 7.618 | 7.316 | 6.652 |
| Total debt | 1.935 | 4.360 | 8.909 | 7.301 | 7.918 | 7.616 | 6.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALDEMAR NIELSEN HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
UD HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
Car Trader ApS | Company | 25.0% | 25.0% | 2024 |
N-HOLDING ApS | Company | 25.0% | 25.0% | 2024 |
CL Management ApS | Company | 66.7% | 66.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Alex Hansen | Management | 0 companies |
| Allan Korsholm Bruun Nørgaard | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Uffe Dalsgaard | Board of Directors | 0 companies |