| Revenue | DKK 980K | -10% |
| EBITDA | DKK -80K | -209% |
| Net profit | DKK -113K | -26% |
| Total assets | DKK 2M | -5% |
| Equity | DKK -5K | -104% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 677 | 1.144 | 995 | 961 | 1.136 | 1.092 | 980 |
| Staff expenses | -497 | -1.043 | -828 | -943 | -857 | -1.118 | -1.060 |
| EBITDA | 180 | 100 | 168 | 18 | 280 | -26 | -80 |
| Depreciation & amort. | -24 | -52 | -52 | -52 | -52 | -37 | -18 |
| EBIT | 156 | 48 | 116 | -35 | 228 | -63 | -98 |
| Net financials | -44 | -74 | -64 | -64 | -58 | -52 | -46 |
| Profit before tax | 112 | -25 | 52 | -99 | 169 | -115 | -145 |
| Tax | 26 | -4 | 14 | -12 | 38 | -25 | -32 |
| Net profit | 86 | -21 | 38 | -87 | 131 | -90 | -113 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.417 | 2.410 | 2.348 | 2.228 | 2.295 | 2.088 | 1.975 |
| Equity | 136 | 116 | 154 | 67 | 198 | 108 | -5 |
| Long-term debt | 1.631 | 1.526 | 1.410 | 1.295 | 1.175 | 1.050 | 920 |
| Short-term debt | 623 | 746 | 752 | 824 | 842 | 897 | 1.025 |
| Total debt | 2.254 | 2.272 | 2.162 | 2.119 | 2.017 | 1.947 | 1.945 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Runges ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Runge | Management | 0 companies |