| Revenue | DKK -2,7M | +13% |
| EBITDA | DKK -3M | -12% |
| Net profit | DKK 13M | +164% |
| Total assets | DKK 116,8M | +15% |
| Equity | DKK 102M | +15% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -1.016 | -969 | -937 | -861 | -947 | -2.384 | -2.691 |
| Staff expenses | -161 | -321 | -320 | -320 | -329 | -336 | -352 |
| EBITDA | -1.178 | -1.290 | -1.257 | -1.181 | -1.276 | -2.720 | -3.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.178 | -1.290 | -1.257 | -1.181 | -1.276 | -2.720 | -3.043 |
| Net financials | 136 | 604 | -874 | 9.073 | 2.837 | 7.640 | 16.007 |
| Profit before tax | -1.042 | -686 | -2.131 | 7.892 | 1.561 | 4.920 | 12.964 |
| Tax | -27 | -53 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.014 | -633 | -2.131 | 7.892 | 1.561 | 4.920 | 12.964 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 77.107 | 77.235 | 114.095 | 123.947 | 128.222 | 101.488 | 116.848 |
| Equity | 76.986 | 76.353 | 74.221 | 82.989 | 84.551 | 89.015 | 101.979 |
| Long-term debt | 0 | 0 | 39.500 | 39.500 | 39.500 | 10.600 | 11.254 |
| Short-term debt | 121 | 882 | 374 | 1.458 | 4.172 | 871 | 1.173 |
| Total debt | 121 | 882 | 39.874 | 40.958 | 43.672 | 11.471 | 12.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Founder | Founder | 2018 | — | — |
TS Management | Management | 2018 | — | — |
SA Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOLEBAKKEN VENTURE A/S | Company | 10.0% | 10.0% | 2018 |
CMKP II ApS | Company | 10.0% | 10.0% | 2025 |
APG HOLDING GLYNGØRE ApS | Company | 10.0% | 10.0% | 2018 |
MANNER HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
RYVANG INVEST A/S | Company | 10.0% | 10.0% | 2018 |
Sunny Side Invest ApS | Company | 10.0% | 10.0% | 2018 |
Ocean Prawns Holding 2019 ApS | Company | 10.0% | 10.0% | 2019 |
Cirkel 5 Holding ApS | Company | 10.0% | 10.0% | 2018 |
S. Jalsøe Holding ApS | Company | 10.0% | 10.0% | 2019 |
Hjorth-Westh Holding 3 ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 15.0% | 15.0% | 2018 | |
HJORTH-WESTH HOLDING II ApS | Company | 5.0% | 5.0% | 2018 |
OCEAN PRAWNS HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2018 | |
OCEAN PRAWNS A/S | Company | 10.0% | 10.0% | 2018 |
| Individual | 66.7% | 66.7% | 2018 | |
HAMBRO HOLDING VENTURE ApS | Company | 5.0% | 5.0% | 2018 |
Allez ApS | Company | 10.0% | 10.0% | 2019 |
Abacus Kolding ApS | Company | 10.0% | 10.0% | 2023 |
| Individual | 15.0% | 15.0% | 2018 | |
SØREN JALSØE HOLDING ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tyge Sørensen | Founder | 0 companies |
| Thomas Steen Bloch-Heby | Management | 0 companies |
| Steffen Appelqvist Stæhr | Management | 0 companies |
| Søren Steen Hansen | Board of Directors | 0 companies |
| Jan Grænge | Chairman | 0 companies |
| Lars Christian Holstein Holsteinborg | Board of Directors | 0 companies |
| Erik Stener Jørgensen | Chairman | 0 companies |
| Peter Jalsøe | Chairman | 0 companies |