| Revenue | DKK 3,3M | +4% |
| EBITDA | DKK 1,2M | +52% |
| Net profit | DKK 775K | +90% |
| Total assets | DKK 2,4M | -1% |
| Equity | DKK 1,5M | +56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.540 | 3.142 | 3.356 | 3.175 | 3.314 |
| Staff expenses | -2.039 | -2.396 | -2.375 | -2.351 | -2.064 |
| EBITDA | 1.501 | 746 | 980 | 824 | 1.250 |
| Depreciation & amort. | -446 | -419 | -430 | -274 | -235 |
| EBIT | 1.055 | 327 | 551 | 550 | 1.014 |
| Net financials | -34 | -38 | -18 | -27 | -12 |
| Profit before tax | 1.021 | 289 | 532 | 523 | 1.002 |
| Tax | 226 | 65 | 118 | 115 | 227 |
| Net profit | 795 | 223 | 414 | 408 | 775 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.597 | 2.505 | 2.657 | 2.463 | 2.443 |
| Equity | 1.799 | 1.222 | 1.436 | 944 | 1.470 |
| Long-term debt | 222 | 46 | 0 | 0 | 0 |
| Short-term debt | 1.544 | 1.221 | 1.221 | 1.519 | 973 |
| Total debt | 1.766 | 1.266 | 1.221 | 1.519 | 973 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2023 |
| Former (1) | ||
HB Management | Management | 2018 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Breinholdt Heinrichsen | Management | 0 companies |
| Hans Bleshøy | Management | 0 companies |