| Revenue | DKK -22K | -34% |
| EBITDA | DKK -22K | +34% |
| Net profit | DKK -511K | -226% |
| Total assets | DKK 2,6M | -36% |
| Equity | DKK 2,5M | -17% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -10 | -15 | -33 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -10 | -15 | -33 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -10 | -15 | -33 | -22 |
| Net financials | 0 | 0 | 0 | -1.262 | 440 | -600 |
| Profit before tax | 0 | 0 | -10 | -1.277 | 407 | -622 |
| Tax | -0 | -0 | -0 | -0 | -0 | -112 |
| Net profit | 0 | 0 | -10 | -1.277 | 407 | -511 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 696 | 696 | 686 | 3.583 | 4.118 | 2.624 |
| Equity | 50 | 50 | 686 | 3.573 | 3.044 | 2.534 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 10 | 1.074 | 90 |
| Total debt | 0 | 0 | 0 | 10 | 1.074 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2022 | — | — |
MS Management | Management | 2024 | — | — |
TR Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Suntrack ApS. | Company | 15.0% | 15.0% | 2022 |
Durin ApS | Company | 15.0% | 15.0% | 2022 |
Karlson Holding ApS | Company | 15.0% | 15.0% | 2022 |
Perceval ApS | Company | 15.0% | 15.0% | 2023 |
NextGen Investment I ApS | Company | 10.0% | 10.0% | 2022 |
ASCENSION ApS | Company | 5.0% | 5.0% | 2022 |
Siwan Holding ApS | Company | 5.0% | 5.0% | 2022 |
WERNER HOLDING ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gade-Jacobsen | Management | 0 companies |
| Morten Sepp Skjold Jalksø | Management | 0 companies |
| Thorbjørn Rønje | Management | 0 companies |