| Revenue | DKK -106K | -31% |
| EBITDA | DKK -106K | +31% |
| Net profit | DKK 10,1M | +21% |
| Total assets | DKK 88,1M | -7% |
| Equity | DKK 75,5M | -13% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 29.362 | 44.319 | -74 | 0 | -129 | -154 | -106 |
| Staff expenses | -11.935 | -16.875 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.387 | 27.444 | -74 | -86 | -129 | -154 | -106 |
| Depreciation & amort. | -5.016 | -14.958 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.371 | 12.486 | -74 | -86 | -129 | -154 | -106 |
| Net financials | -2.518 | 722 | 29.409 | 23.572 | 1.336 | 8.514 | 10.225 |
| Profit before tax | 9.853 | 13.208 | 29.335 | 23.487 | 1.207 | 8.360 | 10.119 |
| Tax | 3.071 | 5.622 | -20 | -33 | -32 | -34 | -23 |
| Net profit | 6.781 | 7.586 | 29.355 | 23.520 | 1.239 | 8.394 | 10.142 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 208.047 | 184.581 | 185.501 | 140.814 | 97.643 | 94.275 | 88.087 |
| Equity | 166.831 | 147.418 | 169.273 | 121.142 | 91.381 | 86.375 | 75.518 |
| Long-term debt | 3.224 | 3.618 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34.974 | 31.117 | 16.228 | 19.672 | 6.262 | 7.900 | 12.569 |
| Total debt | 38.198 | 34.735 | 16.228 | 19.672 | 6.262 | 7.900 | 12.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 0.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Ledroux | Chief Executive Officer | 0 companies |