| Revenue | DKK 22K | -205% |
| EBITDA | DKK 22K | +205% |
| Net profit | DKK 1,2M | -1% |
| Total assets | DKK 33,4M | -44% |
| Equity | DKK 32,6M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 94 | -569 | -54 | -21 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 161 | -569 | -54 | -21 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 161 | -569 | -54 | -21 | 22 |
| Net financials | -4.228 | 21.123 | 494 | 1.214 | 1.156 |
| Profit before tax | -4.067 | 20.555 | 440 | 1.193 | 1.178 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.067 | 20.555 | 440 | 1.193 | 1.178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 79.387 | 62.899 | 57.302 | 59.324 | 33.369 |
| Equity | 9.216 | 29.770 | 30.210 | 31.403 | 32.581 |
| Long-term debt | 47.794 | 32.339 | 26.193 | 0 | 0 |
| Short-term debt | 22.377 | 790 | 899 | 27.921 | 789 |
| Total debt | 70.172 | 33.129 | 27.092 | 27.921 | 789 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Individual | 25–33.32% | 25% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bjerg-Larsen | Chief Executive Officer | 0 companies |
| Ivan Bjerg-Larsen | Chairman | 0 companies |
| Thomas Bjerg-Larsen | Board of Directors | 0 companies |