| Revenue | DKK 3,9M | -17% |
| EBITDA | DKK 2,3M | -50% |
| Net profit | DKK 1,8M | -51% |
| Total assets | DKK 6,9M | -32% |
| Equity | DKK 5,5M | -18% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.063 | 2.325 | 1.677 | 4.656 | 3.865 |
| Staff expenses | -1.575 | -1.050 | -45 | -0 | -1.547 |
| EBITDA | 488 | 1.275 | 1.631 | 4.656 | 2.318 |
| Depreciation & amort. | -116 | -76 | -45 | -47 | -99 |
| EBIT | 372 | 1.200 | 1.586 | 4.609 | 2.219 |
| Net financials | -24 | -16 | -9 | 10 | 48 |
| Profit before tax | 348 | 1.184 | 1.577 | 4.619 | 2.267 |
| Tax | 76 | 260 | 347 | 1.016 | 499 |
| Net profit | 271 | 923 | 1.230 | 3.603 | 1.768 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.354 | 3.342 | 4.105 | 10.076 | 6.886 |
| Equity | 1.006 | 1.929 | 3.160 | 6.763 | 5.531 |
| Long-term debt | 0 | 0 | 0 | 197 | 0 |
| Short-term debt | 2.348 | 1.390 | 945 | 3.117 | 1.355 |
| Total debt | 2.348 | 1.390 | 945 | 3.313 | 1.355 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 2025 |
| Former (1) | ||
JP Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Lorenzen | Management | 0 companies |
| Jens Peder Ravn Thomsen | Chief Executive Officer | 0 companies |
| Jens Bolme | Board of Directors | 0 companies |
| Ståle Kyllingstad | Board of Directors | 0 companies |
| Vidar Haugland | Chairman | 0 companies |
| Claus Boel | Board of Directors | 0 companies |
| Anders Sloth | Board of Directors | 0 companies |
| Karsten Jensen | Board of Directors | 0 companies |
| Axel Manøe Jepsen | Board of Directors | 0 companies |
| Carsten Steen Jensen | Chairman | 0 companies |