| Revenue | DKK 1,9M | -18% |
| EBITDA | DKK 650K | -43% |
| Net profit | DKK 495K | -44% |
| Total assets | DKK 1,5M | -16% |
| Equity | DKK 845K | -27% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 222 | 1.197 | 4.469 | 4.615 | 4.126 | 3.558 | 2.322 | 1.896 |
| Staff expenses | -100 | -184 | -461 | -554 | -694 | -694 | -1.173 | -1.246 |
| EBITDA | 122 | 1.013 | 4.008 | 4.060 | 3.432 | 2.864 | 1.149 | 650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 122 | 1.013 | 4.008 | 4.060 | 3.432 | 2.864 | 1.149 | 650 |
| Net financials | 0 | -0 | -10 | -34 | -7 | -3 | -4 | 4 |
| Profit before tax | 122 | 1.013 | 3.997 | 4.027 | 3.425 | 2.861 | 1.145 | 653 |
| Tax | 29 | 224 | 885 | 897 | 761 | 638 | 256 | 159 |
| Net profit | 94 | 789 | 3.112 | 3.129 | 2.665 | 2.223 | 889 | 495 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 313 | 1.236 | 3.303 | 3.621 | 3.700 | 3.111 | 1.741 | 1.467 |
| Equity | 144 | 933 | 2.225 | 3.374 | 3.239 | 2.862 | 1.150 | 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 169 | 303 | 1.078 | 246 | 461 | 249 | 591 | 622 |
| Total debt | 169 | 303 | 1.078 | 246 | 461 | 249 | 591 | 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASCASO ApS | Company | 33.3% | 33.3% | 2024 |
Manam Holding ApS | Company | 33.3% | 33.3% | 2024 |
VSV Holding ApS | Company | 10.0% | 10.0% | 2024 |
THORLEIF JACKSON ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Gjelstrup | Chief Executive Officer | 0 companies |
| Morten Schou | Management | 0 companies |