| Revenue | DKK 3,1M | -23% |
| EBITDA | DKK 835K | +8% |
| Net profit | DKK 411K | +286% |
| Total assets | DKK 1,6M | -64% |
| Equity | DKK 882K | +54% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 413 | 1.207 | 2.629 | 3.684 | 4.020 | 3.082 |
| Staff expenses | -434 | -372 | -2.312 | -2.573 | -3.246 | -2.247 |
| EBITDA | -22 | 835 | 317 | 1.111 | 774 | 835 |
| Depreciation & amort. | -84 | -239 | -435 | -505 | -554 | -273 |
| EBIT | -106 | 596 | -118 | 606 | 220 | 562 |
| Net financials | -15 | -45 | -91 | -90 | -85 | -33 |
| Profit before tax | -121 | 551 | -209 | 516 | 135 | 530 |
| Tax | -25 | 121 | -39 | 114 | 29 | 119 |
| Net profit | -96 | 430 | -170 | 401 | 107 | 411 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1.212 | 3.448 | 5.912 | 5.413 | 4.543 | 1.621 |
| Equity | 204 | 634 | 463 | 865 | 571 | 882 |
| Long-term debt | 475 | 722 | 2.314 | 1.669 | 1.237 | 0 |
| Short-term debt | 533 | 2.026 | 3.106 | 2.736 | 2.563 | 449 |
| Total debt | 1.008 | 2.748 | 5.421 | 4.405 | 3.800 | 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granhøjgaard Holding ApS | Company | 50.0% | 50.0% | 2018 |
Boon Pedersen Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Erik Wulff Rasmussen | Deputy Chairman | 0 companies |
| Michael Pedersen | Chairman | 0 companies |
| Steen Bischoff Leerberg | Board of Directors | 0 companies |
| Kaj Pedersen | Board of Directors | 0 companies |