| Revenue | DKK -382K | -69% |
| EBITDA | DKK -571K | +83% |
| Net profit | DKK -2,7M | +15% |
| Total assets | DKK 2,9M | -21% |
| Equity | DKK -15,2M | -21% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 421 | 1.953 | -3.710 | -1.230 | -382 |
| Staff expenses | -271 | -2.047 | -4.959 | -2.090 | -189 |
| EBITDA | 150 | -94 | -8.669 | -3.320 | -571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | -94 | -8.669 | -3.320 | -571 |
| Net financials | -5 | -969 | -1.965 | -558 | -2.149 |
| Profit before tax | 145 | -1.063 | -10.634 | -3.878 | -2.720 |
| Tax | 37 | -554 | -1.570 | -750 | -48 |
| Net profit | 109 | -510 | -9.064 | -3.129 | -2.672 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.237 | 13.555 | 5.646 | 3.708 | 2.917 |
| Equity | 159 | -351 | -9.415 | -12.544 | -15.216 |
| Long-term debt | 0 | 10.553 | 12.148 | 5.905 | 6.035 |
| Short-term debt | 2.078 | 3.353 | 2.913 | 10.347 | 12.097 |
| Total debt | 2.078 | 13.906 | 15.061 | 16.252 | 18.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MM Rosenkilde ApS | Company | 25.0% | 25.0% | 2018 |
B Hartmann Holding ApS | Company | 25.0% | 25.0% | 2018 |
Vivopharm Holding ApS | Company | 10.0% | 10.0% | 2024 |
J Kryger Holding ApS | Company | 10.0% | 10.0% | 2024 |
JJ Holst ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bolette Hartmann | Chief Executive Officer | 0 companies |
| Tue Alexander Emborg | Chief Executive Officer | 0 companies |
| Ditte Riber | Chief Executive Officer | 0 companies |
| Jens Juul Holst | Board of Directors | 0 companies |
| Mette Marie Rosenkilde | Chairman | 0 companies |
| Arvind Mansha Hundal | Board of Directors | 0 companies |