| Revenue | DKK -107K | -83% |
| EBITDA | DKK -107K | +83% |
| Net profit | DKK -114K | -101% |
| Total assets | DKK 72,5M | +0% |
| Equity | DKK 34,2M | +0% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -38 | -307 | -309 | -265 | -251 | -626 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -307 | -309 | -265 | -251 | -626 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -307 | -309 | -265 | -251 | -626 | -107 |
| Net financials | 0 | -4 | -45 | -10 | -9 | 10.660 | -8 |
| Profit before tax | -37 | -311 | -354 | -275 | -260 | 10.034 | -114 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | -311 | -354 | -275 | -260 | 10.034 | -114 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 56.354 | 56.450 | 80.430 | 80.833 | 80.684 | 72.554 | 72.529 |
| Equity | 13 | 51 | 24.147 | 24.532 | 24.272 | 34.305 | 34.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56.342 | 56.399 | 56.283 | 56.301 | 56.412 | 38.248 | 38.338 |
| Total debt | 56.342 | 56.399 | 56.283 | 56.301 | 56.412 | 38.248 | 38.338 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Management | Management | 2023 | — | — |
NC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flyvende Falk Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Nymann | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Simon Pleidrup Lagrelius | Chairman | 0 companies |