| Revenue | DKK 7,9M | -13% |
| EBITDA | DKK -311K | -948% |
| Net profit | DKK -334K | -114% |
| Total assets | DKK 2,8M | -26% |
| Equity | DKK 897K | -27% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.979 | 2.894 | 10.543 | 13.847 | 10.271 | 9.070 | 7.851 |
| Staff expenses | -1.854 | -2.296 | -8.020 | -11.605 | -10.320 | -9.094 | -8.162 |
| EBITDA | 125 | 598 | 2.523 | 2.228 | -49 | -30 | -311 |
| Depreciation & amort. | -0 | -0 | -56 | -91 | -118 | -72 | -30 |
| EBIT | 125 | 598 | 2.467 | 2.138 | -167 | -101 | -341 |
| Net financials | -32 | -15 | -40 | -73 | -29 | -77 | -52 |
| Profit before tax | 93 | 583 | 2.427 | 2.064 | -197 | -178 | -393 |
| Tax | 28 | 133 | 548 | 461 | -36 | -22 | -59 |
| Net profit | 66 | 451 | 1.879 | 1.603 | -161 | -156 | -334 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 631 | 1.254 | 4.850 | 4.625 | 4.564 | 3.730 | 2.773 |
| Equity | 116 | 566 | 2.295 | 2.498 | 1.477 | 1.231 | 897 |
| Long-term debt | 59 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 688 | 2.555 | 2.127 | 3.087 | 2.499 | 1.876 |
| Total debt | 515 | 688 | 2.555 | 2.127 | 3.087 | 2.499 | 1.876 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2018 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2026 | |
Brinckmann Group ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 | |
CIJA Holding ApS | Company | 20.0% | 20.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hedemann Jess | Management | 0 companies |
| Carsten Brinck | Chief Executive Officer | 0 companies |
| Morten Breum Keller | Chairman | 0 companies |
| Mogens Vig Pedersen | Chairman | 0 companies |