| Revenue | DKK 9,2M | -17% |
| EBITDA | DKK 2,4M | -53% |
| Net profit | DKK 1,6M | -53% |
| Total assets | DKK 19,5M | +29% |
| Equity | DKK 10M | +19% |
| Employees | 10 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.116 | 4.554 | 7.373 | 20.829 | 21.571 | 11.178 | 9.244 |
| Staff expenses | -1.322 | -2.192 | -3.549 | -5.177 | -6.259 | -6.159 | -6.794 |
| EBITDA | 794 | 2.361 | 3.824 | 15.652 | 15.312 | 5.020 | 2.372 |
| Depreciation & amort. | -1 | -14 | -21 | -89 | -200 | -266 | -243 |
| EBIT | 793 | 2.347 | 3.803 | 15.563 | 15.112 | 4.753 | 2.129 |
| Net financials | -13 | -74 | -72 | -291 | -359 | -257 | -44 |
| Profit before tax | 779 | 2.273 | 3.731 | 15.273 | 14.752 | 4.496 | 2.085 |
| Tax | 173 | 504 | 827 | 3.376 | 3.284 | 1.020 | 463 |
| Net profit | 606 | 1.769 | 2.904 | 11.896 | 11.468 | 3.476 | 1.622 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.991 | 6.664 | 6.670 | 23.923 | 20.536 | 15.150 | 19.523 |
| Equity | 998 | 2.266 | 3.470 | 12.366 | 12.034 | 8.399 | 10.021 |
| Long-term debt | 0 | 7 | 0 | 762 | 756 | 550 | 407 |
| Short-term debt | 992 | 4.391 | 3.200 | 10.792 | 7.718 | 6.128 | 8.840 |
| Total debt | 992 | 4.398 | 3.200 | 11.554 | 8.474 | 6.678 | 9.247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2024 | — | — |
SH Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SNKB Holding ApS | Company | 100.0% | 100.0% | 2022 |
KS Holding, Middelfart ApS | Company | 100.0% | 100.0% | 2020 |
SS Holding, Middelfart ApS | Company | 50.0% | 50.0% | 2021 |
Fam. Vang Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Bruhn | Management | 0 companies |
| Svend Højkrogh Nielsen | Founder | 0 companies |
| Anders Peter Ebskov | Board of Directors | 0 companies |
| Jørgen Rasmussen | Board of Directors | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Lars Meldgaard Hansen | Board of Directors | 0 companies |
| Peter Frandsen | Chairman | 0 companies |
| Henrik Thuesen Rasmussen | Chairman | 0 companies |
| Torben Jessen | Board of Directors | 0 companies |