| Revenue | DKK 1,8M | +14% |
| EBITDA | DKK 147K | +160% |
| Net profit | DKK 40K | +111% |
| Total assets | DKK 870K | -14% |
| Equity | DKK 149K | +37% |
| Employees | 11 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.787 | 662 | 1.148 | 1.308 | 1.486 | 1.570 | 1.788 |
| Staff expenses | -1.304 | -958 | -1.287 | -1.338 | -1.394 | -1.735 | -1.560 |
| EBITDA | -720 | -367 | -201 | -109 | -5 | -245 | 147 |
| Depreciation & amort. | -155 | -99 | -105 | -105 | -105 | -105 | -105 |
| EBIT | -875 | -465 | -305 | -213 | -110 | -350 | 42 |
| Net financials | -8 | -0 | -6 | -12 | -65 | -18 | -2 |
| Profit before tax | -883 | -466 | -311 | -226 | -174 | -368 | 40 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -883 | -466 | -311 | -226 | -174 | -368 | 40 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.669 | 1.947 | 1.925 | 1.546 | 1.354 | 1.013 | 870 |
| Equity | 1.105 | 1.239 | 928 | 653 | 478 | 109 | 149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 708 | 997 | 893 | 876 | 904 | 722 |
| Total debt | 564 | 708 | 997 | 893 | 876 | 904 | 722 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Founder | Founder | 2018 | — | — |
ON Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS JAKOBSEN INVEST ApS | Company | 20.0% | 20.0% | 2022 |
HESSELLUND GROUP ApS | Company | 15.0% | 15.0% | 2020 |
NEUBERT & CO ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 | |
TANDLÆGE CLAUS OLESEN HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 5.0% | 5.0% | 2019 | |
Vinøs A/S | Company | 0.0% | 100.0% | 2022 |
| Individual | 0.0% | 5.0% | 2021 | |
Huset KAJS ApS | Company | 10.0% | 10.0% | 2020 |
LBMB Holding ApS | Company | 5.0% | 5.0% | 2019 |
Dekadent Vin ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Blom | Founder | 0 companies |
| Otto Neubert | Management | 0 companies |
| Henning Boysen | Board of Directors | 0 companies |
| Jesper Bo Bendtsen | Board of Directors | 0 companies |
| Jens Michael Jakobsen | Board of Directors | 0 companies |
| Emilie Grosos Aabye-Hansen | Board of Directors | 0 companies |
| Claus Michael Olesen | Chairman | 0 companies |