| Revenue | DKK 7,8M | -14% |
| EBITDA | DKK 646K | -58% |
| Net profit | DKK 446K | -60% |
| Total assets | DKK 5,5M | +40% |
| Equity | DKK 1,9M | +18% |
| Employees | 15 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.068 | 2.715 | 3.922 | 5.570 | 6.801 | 9.141 | 7.820 |
| Staff expenses | -1.023 | -2.655 | -3.429 | -4.895 | -7.043 | -7.608 | -7.175 |
| EBITDA | 45 | 61 | 493 | 675 | -242 | 1.533 | 646 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | 45 | 61 | 493 | 675 | -242 | 1.533 | 630 |
| Net financials | -1 | -4 | 3 | 7 | 8 | -108 | -16 |
| Profit before tax | 45 | 57 | 496 | 682 | -235 | 1.425 | 614 |
| Tax | 11 | 14 | 113 | 154 | -19 | 322 | 168 |
| Net profit | 34 | 43 | 383 | 528 | -216 | 1.103 | 446 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 420 | 1.298 | 1.760 | 3.062 | 3.076 | 3.920 | 5.478 |
| Equity | 34 | 77 | 460 | 988 | 655 | 1.608 | 1.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 385 | 1.221 | 1.300 | 2.074 | 2.421 | 2.312 | 3.574 |
| Total debt | 385 | 1.221 | 1.300 | 2.074 | 2.421 | 2.312 | 3.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Management | Management | 2018 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABentzen Holding ApS | Company | 50.0% | 50.0% | 2018 |
Andersenb holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Patrick Dalhoff Bentzen | Management | 0 companies |
| Mads Emil Andersen | Chief Executive Officer | 0 companies |