| Revenue | DKK 4,5M | -6% |
| EBITDA | DKK 4,4M | +24% |
| Net profit | DKK 3,7M | +10% |
| Total assets | DKK 98,1M | +3% |
| Equity | DKK 94,2M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.359 | 3.409 | 3.571 | 4.117 | 4.845 | 4.538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.359 | 9.091 | 3.571 | 15.811 | 3.542 | 4.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.359 | 9.091 | 3.571 | 15.811 | 3.542 | 4.395 |
| Net financials | -1 | 0 | 0 | 0 | 0 | 16 |
| Profit before tax | 3.358 | 9.091 | 3.571 | 15.811 | 3.542 | 4.411 |
| Tax | 374 | 1.690 | 577 | 2.566 | 170 | 705 |
| Net profit | 2.984 | 7.401 | 2.994 | 13.245 | 3.372 | 3.706 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 76.563 | 82.013 | 82.710 | 97.804 | 95.280 | 98.146 |
| Equity | 3.038 | 70.912 | 73.906 | 87.151 | 90.523 | 94.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73.525 | 9.761 | 7.261 | 6.916 | 1.241 | 419 |
| Total debt | 73.525 | 9.761 | 7.261 | 6.916 | 1.241 | 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2018 | — | — |
BK Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIRKBI Investment Management A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Pedersen | Management | 0 companies |
| Bruno Koller | Management | 0 companies |
| Kurt Hedegaard Carstensen | Chairman | 0 companies |
| Louise Lykke Tox-Ahrenkiel | Board of Directors | 0 companies |
| Sidsel Marie Kristensen | Board of Directors | 0 companies |
| Michael Steen-Andersen | Board of Directors | 0 companies |
| Lasse Kvist Johansen | Board of Directors | 0 companies |
| Jesper Ridder Olsen | Chairman | 0 companies |