| Revenue | DKK 437K | -159% |
| EBITDA | DKK -1,9M | +36% |
| Net profit | DKK -7,8M | +23% |
| Total assets | DKK 46,7M | +985% |
| Equity | DKK 29,2M | +3091% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 955 | 3.651 | 2.572 | 5.186 | 5.694 | -738 | 437 |
| Staff expenses | -480 | -3.391 | -3.280 | -3.493 | -4.466 | -2.145 | -2.296 |
| EBITDA | 475 | 261 | -709 | 1.693 | 1.206 | -2.883 | -1.859 |
| Depreciation & amort. | -78 | -450 | -849 | -867 | -1.023 | -9.158 | -89 |
| EBIT | 397 | -189 | -1.558 | 826 | 183 | -12.041 | -1.947 |
| Net financials | -82 | -431 | -810 | -799 | -763 | -1.036 | -6.555 |
| Profit before tax | 314 | -620 | -2.367 | 27 | -580 | -13.077 | -8.502 |
| Tax | 71 | -135 | -520 | 120 | -127 | -2.877 | -668 |
| Net profit | 243 | -485 | -1.847 | -93 | -453 | -10.200 | -7.835 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.680 | 12.195 | 12.731 | 11.284 | 11.859 | 4.305 | 46.726 |
| Equity | 293 | 808 | 461 | 569 | 116 | 916 | 29.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.387 | 11.241 | 12.269 | 10.715 | 11.730 | 3.389 | 17.493 |
| Total debt | 6.387 | 11.241 | 12.269 | 10.715 | 11.730 | 3.389 | 17.493 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2018 | — | — |
RB Management | Management | 2018 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |