| Revenue | DKK 5M | +6% |
| EBITDA | DKK 13,5M | +434% |
| Net profit | DKK 8,2M | +333% |
| Total assets | DKK 130,8M | +8% |
| Equity | DKK 48,7M | +20% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.008 | 5.043 | 4.677 | 4.756 | 5.019 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 15.481 | 11.078 | 3.267 | -4.027 | 13.468 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 15.481 | 11.078 | 3.267 | -4.027 | 13.468 |
| Net financials | -719 | -535 | -502 | -483 | -2.959 |
| Profit before tax | 14.763 | 10.543 | 2.765 | -4.510 | 10.509 |
| Tax | 3.091 | 2.345 | 608 | -992 | 2.312 |
| Net profit | 11.671 | 8.198 | 2.157 | -3.518 | 8.197 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 119.040 | 127.847 | 128.534 | 121.148 | 130.771 |
| Equity | 33.623 | 41.822 | 43.978 | 40.461 | 48.658 |
| Long-term debt | 76.184 | 74.529 | 73.502 | 72.623 | 71.548 |
| Short-term debt | 2.522 | 3.474 | 3.326 | 2.250 | 2.844 |
| Total debt | 78.706 | 78.003 | 76.828 | 74.873 | 74.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2021 |
| Former (2) | ||
HA Management | Management | 2019 – 2021 |
MR Management | Management | 2018 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2020 – 2021 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Anders Erik Gerdin | Management | 0 companies |
| Michael Rosenkilde Nissen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |
| John Fredrik Jonsson | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |