| Revenue | DKK -20K | +126% |
| EBITDA | DKK -20K | -126% |
| Net profit | DKK -32,2M | -460% |
| Total assets | DKK 14,9M | -74% |
| Equity | DKK 10,2M | -76% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -423 | -250 | -56 | -9 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -423 | -250 | -56 | -9 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -423 | -250 | -56 | -9 | -20 |
| Net financials | -10 | 1.318 | 29.764 | -5.580 | -32.052 |
| Profit before tax | -433 | 1.068 | 29.708 | -5.589 | -32.071 |
| Tax | -3 | 97 | 15 | 166 | 174 |
| Net profit | -430 | 971 | 29.693 | -5.754 | -32.245 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 47 | 40.357 | 65.853 | 57.075 | 14.886 |
| Equity | -385 | 18.472 | 48.166 | 42.411 | 10.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 432 | 21.885 | 17.687 | 14.664 | 4.719 |
| Total debt | 432 | 21.885 | 17.687 | 14.664 | 4.719 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SH Management | Management | 2024 |
| Former (1) | ||
TE Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2019 – 2024 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2018 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hjardemaal Jansen | Management | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kristian Foss | Board of Directors | 0 companies |
| Henrik Skriver | Board of Directors | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |