| Revenue | DKK 1,9M | -11% |
| EBITDA | DKK -147K | -129% |
| Net profit | DKK -450K | -4342% |
| Total assets | DKK 3,7M | -9% |
| Equity | DKK -2,2M | -26% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | 454 | 751 | 2.369 | 2.149 | 1.287 | 2.153 | 1.913 |
| Staff expenses | -0 | -1 | -229 | -1.795 | -2.363 | -2.825 | -1.650 | -2.060 |
| EBITDA | -21 | 453 | 533 | 574 | -307 | -1.539 | 504 | -147 |
| Depreciation & amort. | -0 | -51 | -187 | -281 | -337 | -423 | -418 | -434 |
| EBIT | -21 | 402 | 346 | 293 | -643 | -1.962 | 85 | -581 |
| Net financials | 0 | -227 | -157 | -129 | -53 | -51 | -59 | 39 |
| Profit before tax | -21 | 176 | 189 | 164 | -697 | -2.012 | 27 | -542 |
| Tax | -1 | 39 | 42 | 28 | -153 | -393 | 16 | -92 |
| Net profit | -20 | 137 | 147 | 135 | -544 | -1.619 | 11 | -450 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 99 | 6.994 | 7.659 | 8.508 | 4.774 | 4.175 | 4.051 | 3.678 |
| Equity | 30 | 168 | 314 | 450 | -94 | -1.713 | -1.703 | -2.153 |
| Long-term debt | 0 | 212 | 4.548 | 76 | 360 | 259 | 426 | 349 |
| Short-term debt | 68 | 6.613 | 2.778 | 7.960 | 4.507 | 5.629 | 5.260 | 5.482 |
| Total debt | 68 | 6.825 | 7.326 | 8.036 | 4.868 | 5.889 | 5.686 | 5.831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AM Founder | Founder | 2018 | — | — |
PL Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLITS ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Grau | Chief Executive Officer | 0 companies |
| Adnana Micu | Founder | 0 companies |
| Palle Ladefoged | Management | 0 companies |