| Revenue | — | — |
| EBITDA | DKK -13K | -218% |
| Net profit | DKK -902K | -2907% |
| Total assets | DKK 279K | -75% |
| Equity | DKK -1,7M | -108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 703 | — | 15 | -18 | 37 | 119 | 1 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 697 | 6 | 15 | -18 | 37 | 119 | 1 | 0 | -4 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 48 | 697 | 6 | 15 | -18 | 37 | 119 | 1 | 0 | -4 | -13 |
| Net financials | -4 | -8 | 299 | 467 | 846 | 200 | -1.057 | -257 | -509 | 36 | -889 |
| Profit before tax | 44 | 689 | 305 | 482 | 827 | 236 | -938 | -256 | -509 | 32 | -902 |
| Tax | -0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 44 | 684 | 305 | 482 | 827 | 236 | -938 | -256 | -509 | 32 | -902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.561 | 1.734 | 1.620 | 2.838 | 2.582 | 1.902 | 905 | 1.575 | 1.053 | 1.095 | 279 |
| Equity | 393 | 1.077 | 1.322 | 1.809 | 2.556 | 893 | -105 | -361 | -871 | -838 | -1.740 |
| Long-term debt | 1.000 | 0 | 0 | 1.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 168 | 657 | 298 | 0 | 6 | 1.004 | 1.005 | 1.931 | 1.918 | 1.928 | 2.019 |
| Total debt | 1.168 | 657 | 298 | 1.029 | 26 | 1.010 | 1.010 | 1.936 | 1.924 | 1.934 | 2.019 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 1976 | — | — |
HK Management | Management | 1976 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| True Drachmann | Management | 0 companies |
| Hans Kurt Søndergaard | Management | 0 companies |