| Revenue | DKK -22K | -91% |
| EBITDA | DKK -22K | +97% |
| Net profit | DKK -76K | +90% |
| Total assets | DKK 40K | -73% |
| Equity | DKK -1,5M | -5% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -249 | -184 | -71 | -203 | -254 | -22 |
| Staff expenses | -697 | -595 | -530 | -499 | -458 | -0 |
| EBITDA | -946 | -825 | -663 | -702 | -711 | -22 |
| Depreciation & amort. | -7 | -40 | -23 | -3 | -0 | -0 |
| EBIT | -953 | -865 | -685 | -705 | -711 | -22 |
| Net financials | -35 | -47 | -39 | -57 | -35 | -54 |
| Profit before tax | -988 | -912 | -724 | -762 | -746 | -76 |
| Tax | -119 | -12 | -2 | -0 | -0 | -0 |
| Net profit | -869 | -900 | -723 | -762 | -746 | -76 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 704 | 307 | 80 | 54 | 148 | 40 |
| Equity | -819 | -419 | -1.142 | -635 | -1.381 | -1.457 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.509 | 724 | 1.222 | 689 | 1.529 | 1.497 |
| Total debt | 1.509 | 724 | 1.222 | 689 | 1.529 | 1.497 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MI ME HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2022 | |
MEJER.COM ApS | Company | 10.0% | 10.0% | 2022 |
MØGELBERG HOLDING ApS | Company | 10.0% | 10.0% | 2022 |
Good Things Come ApS | Company | 100.0% | 10.0% | 2023 |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Henrik Mikkelsen | Management | 0 companies |
| Bent Møgelberg | Board of Directors | 0 companies |
| Mette Sabroe Bitsch | Board of Directors | 0 companies |