| Revenue | DKK 2,7M | +5% |
| EBITDA | DKK 2,7M | +5% |
| Net profit | DKK 774K | +113% |
| Total assets | DKK 67,2M | -6% |
| Equity | DKK 3,7M | -48% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 292 | 1.767 | 2.228 | 2.621 | 2.746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 1.767 | 2.228 | 2.621 | 2.746 |
| Depreciation & amort. | -189 | -1.647 | -1.647 | -7.379 | -0 |
| EBIT | 103 | 120 | 581 | -4.758 | 2.746 |
| Net financials | -4 | -1.164 | -1.322 | -1.355 | -1.881 |
| Profit before tax | 99 | -1.044 | -741 | -6.113 | 865 |
| Tax | 23 | -230 | -163 | -302 | 91 |
| Net profit | 76 | -814 | -578 | -5.811 | 774 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 66.134 | 65.736 | 64.039 | 71.702 | 67.238 |
| Equity | 2.076 | -912 | 1.728 | 7.039 | 3.656 |
| Long-term debt | 0 | 63.115 | 58.572 | 58.181 | 0 |
| Short-term debt | 64.035 | 3.533 | 3.739 | 6.482 | 63.582 |
| Total debt | 64.035 | 66.648 | 62.311 | 64.663 | 63.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PI Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH EJENDOM A/S | Company | 100.0% | 100.0% | 2022 |
SILO 5-9 ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gynther Eriksen | Chief Executive Officer | 0 companies |
| Poul Ingemann Knudsgaard | Chief Executive Officer | 0 companies |
| Iben Lindhardt Fechtenburg | Management | 0 companies |
| Kim Holm Sørensen | Board of Directors | 0 companies |
| Kim Nielsen | Chairman | 0 companies |
| John Holmberg Jørgensen | Board of Directors | 0 companies |
| Mikkel Seedorff Sørensen | Chairman | 0 companies |
| Nikoline Dam Vad Christensen | Chairman | 0 companies |