| Revenue | DKK 353K | +36% |
| EBITDA | DKK 204K | +0% |
| Net profit | DKK 332K | +151% |
| Total assets | DKK 3,9M | +38% |
| Equity | DKK 851K | +64% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 120 | 100 | 0 | 93 | 138 | 259 | 353 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 142 | 54 | -9 | 53 | 70 | 204 | 204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 142 | 54 | -9 | 53 | 70 | 204 | 204 |
| Net financials | -6 | -20 | -20 | 19 | -16 | -37 | -109 | -144 |
| Profit before tax | 116 | 222 | 33 | 10 | 37 | 19 | 165 | 426 |
| Tax | 25 | 47 | 3 | 2 | 9 | 13 | 33 | 94 |
| Net profit | 90 | 175 | 30 | 8 | 27 | 6 | 132 | 332 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 1.017 | 419 | 1.364 | 1.077 | 2.449 | 2.792 | 3.860 |
| Equity | 140 | 316 | 346 | 353 | 381 | 386 | 519 | 851 |
| Long-term debt | 524 | 500 | 0 | 687 | 637 | 1.651 | 2.081 | 2.614 |
| Short-term debt | 76 | 150 | 73 | 323 | 59 | 411 | 180 | 304 |
| Total debt | 600 | 650 | 73 | 1.010 | 696 | 2.062 | 2.261 | 2.918 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKOVGÅRD-GYLDENVANG HOLDING A/S | Company | 66.7% | 66.7% | 2024 |
TGY HOLDING ApS | Company | 15.0% | 15.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Gyldenvang | Management | 0 companies |