| Revenue | DKK 1,3M | -1% |
| EBITDA | DKK -282K | +25% |
| Net profit | DKK -671K | -63% |
| Total assets | DKK 2,2M | +17% |
| Equity | DKK -707K | -1836% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2.001 | 1.934 | 2.270 | 2.560 | 1.312 | 1.293 |
| Staff expenses | -1.823 | -1.770 | -2.159 | -2.442 | -1.688 | -1.575 |
| EBITDA | 177 | 165 | 111 | 118 | -375 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -101 | -187 |
| EBIT | 177 | 165 | 111 | 72 | -476 | -469 |
| Net financials | -30 | -3 | -21 | -44 | -51 | -115 |
| Profit before tax | 147 | 161 | 90 | 29 | -527 | -583 |
| Tax | 37 | 36 | 21 | 8 | -116 | 87 |
| Net profit | 110 | 125 | 69 | 21 | -412 | -671 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 983 | 1.278 | 1.293 | 1.865 | 1.891 | 2.221 |
| Equity | 160 | 285 | 354 | 375 | -37 | -707 |
| Long-term debt | 37 | 134 | 0 | 101 | -173 | 0 |
| Short-term debt | 786 | 858 | 918 | 1.462 | 1.927 | 2.928 |
| Total debt | 823 | 993 | 918 | 1.462 | 1.927 | 2.928 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Götzsche Holding ApS | Company | 66.7% | 66.7% | 2018 |
STRAIGHT HORSE ApS | Company | 15.0% | 15.0% | 2025 |
Flying BizKit ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Götzsche | Management | 0 companies |
| Mogens Velling Pedersen | Chairman | 0 companies |
| Line Brodie | Board of Directors | 0 companies |