| Revenue | DKK 37K | -180% |
| EBITDA | DKK -973K | +32% |
| Net profit | DKK -673K | +36% |
| Total assets | DKK 1,2M | -12% |
| Equity | DKK -1,5M | -77% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | 13 | 221 | 907 | -520 | -46 | 37 |
| Staff expenses | -37 | -380 | -1.185 | -1.397 | -1.393 | -991 |
| EBITDA | -157 | -160 | -278 | -1.917 | -1.439 | -973 |
| Depreciation & amort. | -76 | -124 | -102 | -118 | -157 | -145 |
| EBIT | -233 | -284 | -380 | -2.035 | -1.596 | -1.117 |
| Net financials | 0 | -12 | 103 | 17 | 397 | 300 |
| Profit before tax | -233 | -296 | -277 | -2.018 | -1.199 | -817 |
| Tax | -0 | -0 | -31 | -249 | -142 | -145 |
| Net profit | -233 | -296 | -246 | -1.769 | -1.057 | -673 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 28 | 228 | 318 | 2.303 | 1.364 | 1.194 |
| Equity | 67 | -72 | -318 | 231 | -871 | -1.544 |
| Long-term debt | 0 | 100 | 172 | 1.427 | 1.458 | 1.562 |
| Short-term debt | -39 | 199 | 464 | 645 | 777 | 1.176 |
| Total debt | -39 | 299 | 635 | 2.072 | 2.235 | 2.738 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2018 | — | — |
JJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
For Enden Af Regnbuen ApS | Company | 33.3% | 33.3% | 2019 |
hellojens - Holding ApS | Company | 33.3% | 33.3% | 2019 |
Nabo Farm Invest I ApS | Company | 5.0% | 5.0% | 2021 |
Nabo Farm Invest II ApS | Company | 5.0% | 5.0% | 2021 |
Nextfood ApS | Company | 10.0% | 10.0% | 2019 |
Eco Food A/S | Company | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sebastian Dragelykke | Management | 0 companies |
| Jens Juul Krogshede | Management | 0 companies |
| Birgitte Hetland Bülow | Chairman | 0 companies |
| Jakob Heiberg | Deputy Chairman | 0 companies |
| Christina Yding Hahn Elgaard | Board of Directors | 0 companies |
| Sven Søndergaard Winther Møller | Board of Directors | 0 companies |
| Jacob Kampp Berliner | Board of Directors | 0 companies |
| Rasmus Tim Bjerngaard | Board of Directors | 0 companies |