| Revenue | DKK 13,3M | +748% |
| EBITDA | DKK 3,8M | +1600% |
| Net profit | DKK 2,8M | +557% |
| Total assets | DKK 41,5M | +975% |
| Equity | DKK 8,9M | +977% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.656 | 3.113 | 2.404 | 1.570 | 13.311 |
| Staff expenses | -1.005 | -1.190 | -1.117 | -1.346 | -9.503 |
| EBITDA | 1.651 | 1.923 | 1.287 | 224 | 3.809 |
| Depreciation & amort. | -39 | -28 | -29 | -7 | -90 |
| EBIT | 1.612 | 1.895 | 1.258 | 217 | 3.719 |
| Net financials | -13 | 9 | 17 | 259 | -137 |
| Profit before tax | 1.599 | 1.903 | 1.275 | 477 | 3.582 |
| Tax | 352 | 419 | 294 | 58 | 831 |
| Net profit | 1.247 | 1.484 | 981 | 419 | 2.752 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.336 | 5.958 | 6.383 | 3.857 | 41.451 |
| Equity | 1.755 | 3.239 | 4.220 | 825 | 8.893 |
| Long-term debt | 0 | 0 | 337 | 84 | 756 |
| Short-term debt | 1.581 | 2.720 | 1.827 | 2.948 | 31.801 |
| Total debt | 1.581 | 2.720 | 2.164 | 3.031 | 32.558 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Chief Executive Officer | Chief Executive Officer | 2023 |
CJ Management | Management | 2025 |
| Former (1) | ||
TV Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2018 – 2025 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2018 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Hornsved | Chief Executive Officer | 0 companies |
| Carl Jakob Backs | Management | 0 companies |
| Thomas Vinter | Chief Executive Officer | 0 companies |
| Thomas Tvedergaard Larsen | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Board of Directors | 0 companies |
| Jørgen Møllnitz Smit | Board of Directors | 0 companies |
| Mille Lindskrog Knudsen | Board of Directors | 0 companies |
| Torben Drejer | Board of Directors | 0 companies |
| Peter Arndrup Poulsen | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Henrik Kjærulff Damsgaard | Board of Directors | 0 companies |
| Steen Thy Tygesen | Board of Directors | 0 companies |