Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FRANK& ApS
APS
Active
Advertising protection
CVR 39925869
Egebjerg Mark 10, 4500
Nykøbing Sj
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2018 · 7 years old
4 employees
Monitor
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
FRANK& ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
2025: 2M (0% vs 2024)
2M
0%
2025
EBITDA
DKK millions
1M
1M
1M
0M
0M
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 0M (-100% vs 2022)
0M
-100%
2023
2024: 1M
1M
2024
2025: 0M (-100% vs 2024)
0M
-100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
2.075
2.498
1.705
1.535
996
Staff expenses
-2.138
-1.898
-1.564
-947
-665
EBITDA
-63
599
141
565
330
Depreciation & amort.
-124
-90
-52
-29
-39
EBIT
-188
509
89
536
291
Net financials
-37
9
-1
-8
-2
Profit before tax
-225
519
88
527
289
Tax
-30
124
39
131
63
Net profit
-194
395
49
397
225
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
1.335
1.638
1.070
1.033
724
Equity
349
958
563
514
117
Long-term debt
0
0
0
0
0
Short-term debt
986
668
496
519
607
Total debt
986
668
496
519
607
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-3,1 %
This company
2021
2025
Equity ratio
26,2 %
This company
38,2 %
Market median
This company
Market median
31% below market
2021
2025
Return on equity
-55,6 %
This company
18,4 %
Market median
This company
Market median
402% below market
2021
2025
Net profit margin (of gross profit)
-9,4 %
This company
2021
2025
Asset turnover (of gross profit)
1,55×
This company
2021
2025
Debt / equity
2,82×
This company
0,62×
Market median
This company
Market median
355% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on FRANK& ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
