| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +8% |
| Net profit | DKK -6K | +34% |
| Total assets | DKK 365K | -2% |
| Equity | DKK 360K | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -5 | 0 | -6 | 0 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -6 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -6 | -7 | -7 |
| Net financials | 0 | -3 | -3 | -2 | 0 |
| Profit before tax | -5 | -9 | -9 | -10 | -6 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -9 | -9 | -10 | -6 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 400 | 390 | 381 | 371 | 365 |
| Equity | 395 | 385 | 376 | 366 | 360 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OL Management | Management | 2024 | — | — |
PM Management | Management | 2022 | — | — |
GK Management | Management | 2018 | — | — |
FJ Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FMJ HOLDING, VESLØS ApS | Company | 10.0% | 5.0% | 2018 |
KLIM SPAREKASSE | Company | 5.0% | 5.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
VESTTEC ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 10.0% | 5.0% | 2018 | |
THISTED-FJERRITSLEV CEMENTVAREFABRIK A/S | Company | 10.0% | 5.0% | 2018 |
Agesen & Koldsgaard VVS Teknik ApS | Company | 5.0% | 5.0% | 2018 |
SPAREKASSEN THY | Company | 10.0% | 5.0% | 2018 |
DOLLE A/S | Company | 20.0% | 5.0% | 2018 |
SKOVBRYNET FRØSTRUP ApS | Company | 5.0% | 5.0% | 2018 |
Nordthy Udvikling ApS | Company | 5.0% | 5.0% | 2024 |
SWL INVEST ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Odin Lykke Bach | Management | 0 companies |
| Peter Mærkedahl Nielsen | Management | 0 companies |
| Gunner Kjeldsen | Management | 0 companies |
| Francois Jacques Marcel Grimal | Management | 0 companies |
| Niels Jørgen Stentoft Nielsen | Board of Directors | 0 companies |
| Mette Bigum Johansen | Board of Directors | 0 companies |
| Finn Stampe Langballe | Board of Directors | 0 companies |