| Revenue | DKK 82K | -88% |
| EBITDA | DKK 82K | -88% |
| Net profit | DKK 62K | -88% |
| Total assets | DKK 265K | -86% |
| Equity | DKK 236K | -83% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4.758 | 5.467 | 2.211 | -49 | 682 | 82 |
| Staff expenses | -30 | -30 | -30 | -30 | -2 | -0 | -0 |
| EBITDA | -71 | 4.700 | 5.436 | 2.181 | -51 | 682 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 4.700 | 5.436 | 2.181 | -51 | 682 | 82 |
| Net financials | 0 | -455 | -147 | -34 | -11 | 1 | 0 |
| Profit before tax | -71 | 4.245 | 5.290 | 2.147 | -61 | 683 | 82 |
| Tax | -14 | 934 | 1.165 | 474 | -11 | 150 | 20 |
| Net profit | -56 | 3.311 | 4.125 | 1.672 | -50 | 533 | 62 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.145 | 9.032 | 9.622 | 3.139 | 1.914 | 1.842 | 265 |
| Equity | -16 | 3.295 | 7.420 | 2.592 | 1.641 | 1.374 | 236 |
| Long-term debt | 1.995 | 3.548 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 2.189 | 2.203 | 547 | 273 | 468 | 30 |
| Total debt | 2.162 | 5.737 | 2.203 | 547 | 273 | 468 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Unofficial title | Unofficial title | 2025 | — | — |
MC Management | Management | 2018 | — | — |
JT Founder | Founder | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAMO HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
J. Trøjborg Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dalegaard | Unofficial title | 0 companies |
| Morten Caspersen | Management | 0 companies |
| John Trøjborg Andersen | Founder | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |