| Revenue | DKK -514K | -39% |
| EBITDA | DKK -514K | +39% |
| Net profit | DKK -453K | +86% |
| Total assets | DKK 4M | +22% |
| Equity | DKK 2,6M | -7% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -2.088 | -39 | 97 | 973 | -844 | -514 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.088 | -39 | 97 | 1.973 | -844 | -514 |
| Depreciation & amort. | -0 | -15.857 | -15.729 | 500 | -2.500 | -0 |
| EBIT | -2.088 | -15.896 | -15.631 | 1.473 | -3.344 | -514 |
| Net financials | -36 | 11 | -11 | -71 | -8 | 75 |
| Profit before tax | -2.124 | -15.885 | -15.642 | 1.402 | -3.352 | -439 |
| Tax | -0 | -1.476 | -0 | -0 | -0 | 13 |
| Net profit | -2.124 | -14.410 | -15.642 | 1.402 | -3.352 | -453 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.934 | 4.214 | 5.741 | 6.612 | 3.309 | 4.024 |
| Equity | 7.969 | 3.349 | 4.786 | 6.188 | 2.835 | 2.636 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 965 | 865 | 955 | 425 | 474 | 1.388 |
| Total debt | 965 | 865 | 955 | 425 | 474 | 1.388 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 25.0% | 2026 | |
| Individual | 33.3% | 25.0% | 2026 | |
Stiesdal Offshore A/S | Company | 0.0% | 33.3% | 2026 |
| Individual | 33.3% | 33.3% | 2021 | |
| Individual | 25.0% | 15.0% | 2018 | |
STIESDAL A/S | Company | 25.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Winning Lehmann | Management | 0 companies |
| James Duncan Cotter | Board of Directors | 0 companies |
| Takehiko Ikenouchi | Board of Directors | 0 companies |
| Tsuyoshi Yoshinaga | Board of Directors | 0 companies |
| Mikkel Hedegaard Kristensen | Board of Directors | 0 companies |
| Niels Olaf Ahrengot | Board of Directors | 0 companies |
| Henrik Stiesdal | Chairman | 0 companies |
| Christopher Lawrence Willow | Board of Directors | 0 companies |
| Laurens Christiaan Willem van Seventer | Board of Directors | 0 companies |
| Peder Riis Nickelsen | Board of Directors | 0 companies |
| Martin Andre-Ferreira | Board of Directors | 0 companies |
| Jerica Dawn Nolte | Board of Directors | 0 companies |
| Melissa Read | Board of Directors | 0 companies |