| Revenue | DKK 90K | — |
| EBITDA | DKK 90K | +94% |
| Net profit | DKK 71K | +95% |
| Total assets | DKK 1,7M | +203% |
| Equity | DKK 49K | +332% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 90 |
| Staff expenses | -2.576 | -2.066 | -1.519 | -0 | -0 |
| EBITDA | 360 | -533 | -275 | 46 | 90 |
| Depreciation & amort. | -63 | -29 | -116 | -0 | -0 |
| EBIT | 297 | -562 | -391 | 46 | 90 |
| Net financials | -2 | -1 | -0 | 0 | 0 |
| Profit before tax | 295 | -563 | -391 | 46 | 90 |
| Tax | 67 | -122 | -147 | 10 | 19 |
| Net profit | 228 | -441 | -244 | 36 | 71 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.624 | 1.824 | 1.252 | 572 | 1.732 |
| Equity | 627 | 186 | -58 | -21 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 968 | 1.638 | 1.309 | 594 | 1.683 |
| Total debt | 968 | 1.638 | 1.309 | 594 | 1.683 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
NS Management | Management | 2018 – 2022 |
SD Management | Management | 2018 – 2019 |
JS Management | Management | 2022 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nico Sotelo Johansen | Management | 0 companies |
| Steffen Doggett Cincinnatus | Management | 0 companies |
| Jimmy Sotelo Johansen | Management | 0 companies |