| Revenue | DKK 1,7M | +0% |
| EBITDA | DKK 3,6M | +18% |
| Net profit | DKK 2,1M | +192% |
| Total assets | DKK 44,5M | +2% |
| Equity | DKK 13,1M | +23% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -34 | 1.443 | 1.652 | 1.823 | 1.806 | 1.752 | 1.748 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 13.685 | 2.082 | 3.252 | 2.023 | 1.506 | 3.077 | 3.636 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 13.685 | 2.082 | 3.252 | 2.023 | 1.506 | 3.077 | 3.636 |
| Net financials | -0 | -285 | -683 | -945 | 2.065 | -1.291 | -2.097 | -995 |
| Profit before tax | -10 | 13.399 | 1.399 | 2.307 | 4.088 | 215 | 980 | 2.641 |
| Tax | -2 | 2.948 | 308 | 508 | 899 | 47 | 275 | 580 |
| Net profit | -8 | 10.452 | 1.091 | 1.799 | 3.189 | 168 | 705 | 2.061 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 41.372 | 50.686 | 47.320 | 48.063 | 47.985 | 43.616 | 44.501 |
| Equity | 42 | 10.494 | 11.585 | 13.384 | 16.573 | 16.741 | 10.633 | 13.107 |
| Long-term debt | 0 | 178 | 29.803 | 29.668 | 26.575 | 26.480 | 26.239 | 26.128 |
| Short-term debt | 65 | 27.682 | 6.143 | 765 | 1.363 | 1.284 | 2.960 | 1.013 |
| Total debt | 65 | 27.860 | 35.946 | 30.433 | 27.938 | 27.764 | 29.199 | 27.141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Management | Management | 2024 | — | — |
MT Management | Management | 2025 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKBO Holding ApS | Company | 20.0% | 20.0% | 2025 |
COMPUTERWARE ApS | Company | 10.0% | 10.0% | 2025 |
ROMALT INVEST ApS | Company | 10.0% | 10.0% | 2025 |
Virkelyst Henne Holding ApS | Company | 10.0% | 10.0% | 2025 |
JP JØRGENSEN ApS | Company | 10.0% | 10.0% | 2025 |
CARSTENS GRUS HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
T.H. RASMUSSEN INVEST ApS | Company | 10.0% | 10.0% | 2025 |
SKANDERBY HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
HINGEBERG & HEBSGAARD HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
Crescendo Invest A/S | Company | 100.0% | 100.0% | 2024 |
K. OVERGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gersdorff Stenbjerre | Management | 0 companies |
| Michael Tromborg Skanderby | Management | 0 companies |
| Jørgen Højberg Pedersen | Chief Executive Officer | 0 companies |
| Per Ladegaard Jørgensen | Chairman | 0 companies |
| Tom Hvas Rasmussen | Board of Directors | 0 companies |