| Revenue | DKK 9,6M | +0% |
| EBITDA | DKK 2M | -13% |
| Net profit | DKK 3,8M | +47% |
| Total assets | DKK 37M | +93% |
| Equity | DKK 12M | +47% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 7.795 | 5.514 | 9.173 | 18.138 | 9.618 | 9.620 |
| Staff expenses | -0 | -0 | -1.401 | -5.395 | -7.300 | -7.592 |
| EBITDA | 7.795 | 5.514 | 7.772 | 12.744 | 2.318 | 2.028 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.795 | 5.514 | 7.772 | 12.744 | 2.318 | 2.028 |
| Net financials | 108 | 770 | 448 | 507 | 1.036 | 2.901 |
| Profit before tax | 7.903 | 6.284 | 8.220 | 13.251 | 3.354 | 4.929 |
| Tax | 1.748 | 1.387 | 1.811 | 2.965 | 753 | 1.102 |
| Net profit | 6.155 | 4.897 | 6.409 | 10.286 | 2.601 | 3.826 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 8.215 | 12.693 | 10.141 | 17.078 | 19.149 | 36.987 |
| Equity | 6.205 | 11.102 | 7.814 | 12.100 | 8.201 | 12.027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.010 | 1.592 | 2.327 | 4.978 | 10.948 | 24.960 |
| Total debt | 2.010 | 1.592 | 2.327 | 4.978 | 10.948 | 24.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JD Management | Management | 2018 | — | — |
FV Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selected Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Gundorph Olesen | Chief Executive Officer | 0 companies |
| Johann Daniel Laux | Management | 0 companies |
| Frederik Villiam Hoff | Chief Executive Officer | 0 companies |
| Pernille Ranegaard Hammer | Board of Directors | 0 companies |
| Thomas Hyldahl Filholm Kjærgaard | Chairman | 0 companies |
| Jan Stig Andersen | Board of Directors | 0 companies |
| Allan Dam Nielsen | Chairman | 0 companies |
| Tonny Elsberg | Chairman | 0 companies |