| Revenue | DKK 940K | +3% |
| EBITDA | DKK 63K | +15% |
| Net profit | DKK 31K | +41% |
| Total assets | DKK 1M | +18% |
| Equity | DKK 162K | +23% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 978 | 823 | 990 | 916 | 940 |
| Staff expenses | -963 | -947 | -940 | -861 | -876 |
| EBITDA | 15 | -124 | 50 | 55 | 63 |
| Depreciation & amort. | -11 | -11 | -23 | -12 | -12 |
| EBIT | 4 | -135 | 27 | 43 | 51 |
| Net financials | -0 | -1 | -26 | -10 | -7 |
| Profit before tax | 4 | -136 | 1 | 33 | 44 |
| Tax | 2 | -32 | 5 | 11 | 13 |
| Net profit | 2 | -105 | -5 | 22 | 31 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.069 | 1.777 | 1.089 | 885 | 1.045 |
| Equity | 219 | 114 | 109 | 131 | 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 850 | 1.662 | 980 | 754 | 884 |
| Total debt | 850 | 1.662 | 980 | 754 | 884 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2018 | |
| Company | 25–33.32% | 25–33.32% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Løkkegaard Sonne | Board of Directors | 0 companies |
| Mette Ravn Frederiksen | Board of Directors | 0 companies |
| Morten Ravn Frederiksen | Chairman | 0 companies |