| Revenue | DKK -107K | -15% |
| EBITDA | DKK -107K | +15% |
| Net profit | DKK 4,2M | -88% |
| Total assets | DKK 216,8M | +21% |
| Equity | DKK 129,8M | +5% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -117 | 0 | -91 | -102 | -125 | -107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -117 | -52 | -91 | -102 | -125 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -117 | -52 | -91 | -102 | -125 | -107 |
| Net financials | 2.534 | 10.031 | 7.919 | 10.804 | 32.009 | 38.443 | 5.229 |
| Profit before tax | 2.522 | 9.914 | 7.866 | 10.714 | 31.907 | 38.318 | 5.122 |
| Tax | -15 | -124 | -14 | -16 | 6.186 | 2.461 | 883 |
| Net profit | 2.536 | 10.038 | 7.881 | 10.730 | 25.721 | 35.856 | 4.238 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.482 | 57.760 | 65.305 | 185.395 | 199.298 | 178.917 | 216.779 |
| Equity | 3.607 | 57.093 | 64.942 | 75.603 | 118.291 | 123.505 | 129.779 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18.875 | 667 | 364 | 109.792 | 81.007 | 55.412 | 87.000 |
| Total debt | 18.875 | 667 | 364 | 109.792 | 81.007 | 55.412 | 87.000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC-Group ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Marcus Choleva | Management | 0 companies |
| Jacob Monberg | Board of Directors | 0 companies |
| Kent Hedegaard | Deputy Chairman | 0 companies |
| David Choleva | Chairman | 0 companies |