| Revenue | DKK -10,7M | -6% |
| EBITDA | DKK -14,1M | -16% |
| Net profit | DKK -45,8M | -259% |
| Total assets | DKK 985K | -97% |
| Equity | DKK -19,9M | -179% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -24 | 201 | -8.724 | -11.396 | -10.670 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -251 | -699 | -9.218 | -12.136 | -14.059 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -251 | -699 | -9.218 | -12.136 | -14.059 |
| Net financials | -1.742 | -978 | -1.782 | -161 | -837 | -32.256 |
| Profit before tax | -1.885 | -1.229 | -2.481 | -9.379 | -12.973 | -46.315 |
| Tax | -5 | -23 | 20 | -650 | -226 | -522 |
| Net profit | -1.880 | -1.206 | -2.501 | -8.729 | -12.748 | -45.793 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 4.690 | 14.021 | 24.795 | 39.649 | 37.802 | 985 |
| Equity | 4.192 | 12.659 | 22.781 | 38.120 | 25.373 | -19.948 |
| Long-term debt | 404 | 1.240 | 842 | 822 | 11.837 | 13.768 |
| Short-term debt | 94 | 122 | 1.172 | 707 | 593 | 2.065 |
| Total debt | 498 | 1.362 | 2.014 | 1.529 | 12.430 | 15.833 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2018 | — | — |
MF Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
WJ | Board of Directors | 2020 | — | — |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
LL | Board of Directors | 2019 | — | — |
| Board of Directors | 2019 | — | — | |
WW | Board of Directors | 2019 | — | — |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Maersk Oil Trading and Investments A/S | Company | 33.3% | 33.3% | 2025 |
Danmarks Eksport- og Investeringsfond | Company | 15.0% | 15.0% | 2025 |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2026 | |
| Individual | 15.0% | 15.0% | 2020 | |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2022 | |
Vækstfonden Growth K/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Bang | Management | 0 companies |
| Mads Friis Jensen | Management | 0 companies |
| Gaëtan Bonhomme | Board of Directors | 0 companies |
| Sameer Kalra | Chairman | 0 companies |
| Michael Franz Heinrich Wellenzohn | Board of Directors | 0 companies |
| WU Jing | Board of Directors | 0 companies |
| FENG, WU-FENG | Board of Directors | 0 companies |
| Ole Graa Jakobsen | Board of Directors | 0 companies |
| Christian Peter Schou Jakobsen | Board of Directors | 0 companies |
| Allegra Morgane Kowalewski-Ferreira | Board of Directors | 0 companies |
| Taylor Wei LE | Board of Directors | 0 companies |
| Christian Winther | Board of Directors | 0 companies |
| Thomas Tai Bang Christensen | Board of Directors | 0 companies |
| Li Lili | Board of Directors | 0 companies |
| Alexander Carsten Klose | Board of Directors | 0 companies |
| Wu Wei | Board of Directors | 0 companies |
| Dan Choon | Board of Directors | 0 companies |
| Allegra Kowalewski-Ferreira | Board of Directors | 0 companies |
| Anders Risum Korsgaard | Chairman | 0 companies |
| John Ndoke Butt | Board of Directors | 0 companies |
| Lykke Friis | Board of Directors | 0 companies |
| Johan Bitsch Nielsen | Board of Directors | 0 companies |
| Dr. Markus Müller | Board of Directors | 0 companies |
| Brian Lindgaard Jensen | Board of Directors | 0 companies |