| Revenue | DKK -31K | +59% |
| EBITDA | DKK -31K | -59% |
| Net profit | DKK -15K | -39% |
| Total assets | DKK 317K | -9% |
| Equity | DKK 308K | -5% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -40 | -8 | — | -10 | -20 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -8 | -1 | -10 | -20 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -8 | -1 | -10 | -20 | -31 |
| Net financials | -3 | -2 | -3 | 0 | 8 | 16 |
| Profit before tax | -43 | -10 | -4 | -10 | -11 | -15 |
| Tax | -0 | -0 | -13 | 11 | -0 | -0 |
| Net profit | -43 | -10 | 8 | -21 | -11 | -15 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 397 | 401 | 397 | 340 | 348 | 317 |
| Equity | 357 | 347 | 355 | 334 | 323 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 54 | 42 | 6 | 24 | 9 |
| Total debt | 40 | 54 | 42 | 6 | 24 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Management | Management | 2022 | — | — |
OA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLCO Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Thorning | Management | 0 companies |
| Ole Arenfeldt Jensen | Chief Executive Officer | 0 companies |
| Henrik Rasmussen | Chief Executive Officer | 0 companies |
| Ib Viegand Hansen | Board of Directors | 0 companies |
| Jens Guldborg | Board of Directors | 0 companies |