| Revenue | DKK 482K | -2% |
| EBITDA | DKK 482K | -2% |
| Net profit | DKK 161K | +0% |
| Total assets | DKK 10,9M | +2% |
| Equity | DKK 1,5M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -25 | -108 | 246 | 410 | 356 | 494 | 482 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -108 | 246 | 410 | 356 | 494 | 482 |
| Depreciation & amort. | -0 | -0 | -45 | -94 | -98 | -98 | -101 |
| EBIT | -25 | -108 | 201 | 317 | 259 | 396 | 381 |
| Net financials | -2 | -14 | -62 | -134 | -193 | -190 | -173 |
| Profit before tax | -26 | -123 | 139 | 183 | 66 | 206 | 207 |
| Tax | -0 | -31 | 31 | 40 | 14 | 46 | 47 |
| Net profit | -26 | -92 | 109 | 143 | 51 | 161 | 161 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 60 | 6.024 | 10.149 | 10.425 | 10.726 | 10.628 | 10.857 |
| Equity | 54 | 882 | 990 | 1.133 | 1.185 | 1.345 | 1.506 |
| Long-term debt | 0 | 0 | 7.057 | 6.813 | 6.569 | 6.613 | 6.396 |
| Short-term debt | 6 | 5.142 | 2.102 | 2.439 | 2.941 | 2.649 | 2.946 |
| Total debt | 6 | 5.142 | 9.158 | 9.252 | 9.509 | 9.262 | 9.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2018 | — | — |
MB Founder | Founder | 2018 | — | — |
MJ Management | Management | 2020 | — | — |
TB Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOAN HOLDING, RINGE ApS | Company | 50.0% | 50.0% | 2020 |
Majs Holding ApS | Company | 25.0% | 25.0% | 2023 |
Tokebjerg Holding ApS | Company | 20.0% | 20.0% | 2020 |
VKKK Holding ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kári Sørensen | Founder | 0 companies |
| Michael Buskbjerg | Founder | 0 companies |
| Morten Jensen | Management | 0 companies |
| Thomas Bo Petersen | Founder | 0 companies |