| Revenue | DKK 14,2M | +41% |
| EBITDA | DKK 59M | +79% |
| Net profit | DKK 40,1M | +142% |
| Total assets | DKK 366,7M | +14% |
| Equity | DKK 140,6M | +40% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | -69 | -381 | -664 | -605 | 10.043 | 14.164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -69 | -381 | -664 | -605 | 32.992 | 58.973 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -535 | -0 | -0 |
| EBIT | 0 | -69 | -381 | -664 | -1.140 | 32.992 | 58.973 |
| Net financials | -361 | 47 | -400 | -593 | -384 | -11.454 | -7.564 |
| Profit before tax | -361 | -22 | -781 | -1.257 | -1.524 | 21.538 | 51.410 |
| Tax | -79 | -5 | -172 | -270 | 351 | 4.985 | 11.310 |
| Net profit | -281 | -17 | -609 | -988 | -1.875 | 16.553 | 40.100 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 22.039 | 25.619 | 55.003 | 188.968 | 264.024 | 320.621 | 366.668 |
| Equity | -231 | -248 | -858 | -1.845 | -3.720 | 100.488 | 140.588 |
| Long-term debt | 0 | 0 | 17.520 | 0 | 3.846 | 201.654 | 201.040 |
| Short-term debt | 22.271 | 25.868 | 38.340 | 190.814 | 263.898 | 13.377 | 8.628 |
| Total debt | 22.271 | 25.868 | 55.860 | 190.814 | 267.744 | 215.031 | 209.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Management | Management | 2018 | — | — |
CS Management | Management | 2018 | — | — |
KO Management | Management | 2020 | — | — |
BJ Management | Management | 2024 | — | — |
AS Management | Management | 2020 | — | — |
SD Management | Management | 2021 | — | — |
Md Management | Management | 2020 | — | — |
MV | Management | 2018 | — | — |
CA Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VRE2 N A/S | Company | 100.0% | 100.0% | 2020 |
Atlas Investment ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Olsen | Management | 0 companies |
| Claus Skytte | Management | 0 companies |
| Karl Ove Jacob Karlsson | Management | 0 companies |
| Bjarke Jaster Frederiksen | Management | 0 companies |
| Anders Schönau | Management | 0 companies |
| Søren Dines Larsen | Management | 0 companies |
| Mikkel de Linde | Management | 0 companies |
| Morten Vladimir Buur Bremholm Høet Jakobsen | Management | 0 companies |
| Christian Augustinus Glæemose | Management | 0 companies |
| Kristian Goth Vinther | Chairman | 0 companies |