| Revenue | DKK -14K | +52% |
| EBITDA | DKK -14K | -52% |
| Net profit | DKK 1,9M | +185% |
| Total assets | DKK 15,5M | +1% |
| Equity | DKK 14,4M | +15% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -10 | -8 | -9 | -13 | -14 | -9 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -10 | -8 | -9 | -13 | -14 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -10 | -8 | -9 | -13 | -14 | -9 | -14 |
| Net financials | 1.327 | 2.680 | 468 | 690 | 3.031 | 6.529 | -2.167 | 1.855 |
| Profit before tax | 1.322 | 2.670 | 461 | 681 | 3.019 | 6.515 | -2.177 | 1.841 |
| Tax | -0 | -0 | 1 | -0 | 2 | -3 | -5 | -13 |
| Net profit | 1.322 | 2.670 | 459 | 681 | 3.017 | 6.518 | -2.171 | 1.854 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.827 | 9.007 | 9.048 | 9.240 | 12.688 | 17.324 | 15.351 | 15.461 |
| Equity | 6.822 | 8.992 | 8.951 | 9.132 | 12.149 | 16.667 | 12.496 | 14.350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 648 | 1.773 | 1.038 |
| Short-term debt | 5 | 15 | 97 | 108 | 539 | 9 | 1.081 | 74 |
| Total debt | 5 | 15 | 97 | 108 | 539 | 657 | 2.855 | 1.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NKN-HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nielsen | Management | 0 companies |
| Kim Thønning Lorentzen | Board of Directors | 0 companies |
| Helle Nielsen | Board of Directors | 0 companies |
| Niels Kristian Nielsen | Board of Directors | 0 companies |
| Stefan Greve Lorentzen | Chairman | 0 companies |